ZILLOW GROUP, INC.
2026-02-11 · 10-K
Total revenue grew 15.5% YoY to $2.583B in 2025, with Rentals revenue up 39.1% and Mortgages up 37.2%
Company returned to $23M net income in 2025 after $112M loss in 2024, but operating loss of $34M persists and $1.9B accumulated deficit indicates historical struggles
Strong $768M cash position and $4.88B shareholders' equity, but $2.82B goodwill, $965M valuation allowance on deferred tax assets, and $364M mortgage debt obligations raise concerns
Leading brand with 259M unique users, 9.6B annual visits, #1 trusted real estate brand, and ~80% of U.S. agents using ≥1 Zillow product
Operating cash flow of $368M in 2025 is solid, but cash decreased $314M YoY to $768M due to $670M in share repurchases and $364M mortgage debt increase
R&D expense of $607M and stock-based compensation of $448M are substantial relative to $1.08B gross profit, though recent revenue growth is outpacing cost growth
Overview
Zillow is the dominant online real estate marketplace in the United States, connecting home buyers, sellers, renters, and agents through its website and app. It makes money primarily by charging real estate agents and brokers for advertising and lead generation (its residential segment), plus growing revenue from rental listings and its own mortgage origination business. Think of it as the Google of real estate: it attracts the audience, then monetizes that audience by connecting them to professionals who pay for access.
Financials
Financial Trend (2013 to 2017)
Total revenue in 2025 was $2,583 million, up 15.5% from $2,236 million in 2024 . That is solid, consistent growth for a company of this scale. Gross profit was $1,920 million on $1,080 million in revenue per the XBRL header, though the segment detail in Section 6 provides the clearer picture of the $2,583 million top line . Operating loss was $34 million in 2025, a meaningful improvement from a $197 million operating loss in 2024 . Net income turned positive at $23 million in 2025, compared to a net loss of $112 million in 2024 . This is the first return to GAAP profitability .
Cash on hand was $768 million at year-end 2025, down from $1,082 million in 2024 . The decline is largely explained by aggressive share repurchases: Zillow spent $670 million buying back stock in 2025 alone, up from $301 million in 2024 and $424 million in 2023 . Short-term investments add another $527 million in liquid assets . Operating cash flow was a healthy $368 million . No dividends were paid.
On debt: Zillow settled $419 million in convertible senior notes during 2025 , significantly cleaning up the balance sheet. The company has $364 million outstanding under mortgage repurchase agreements (used to fund its lending business, not corporate debt) , and a new $500 million revolving credit facility established in January 2026 that remains undrawn . Accumulated deficit stands at $1.9 billion, a legacy of years of losses , but the trajectory is clearly improving.
Stock-based compensation was $448 million in 2025 [XBRL header]. That is high relative to revenue and is a real cost to shareholders, discussed further below.
Business segments: Zillow operates three reported segments. Residential (advertising and lead generation for agents) is the largest at $1,704 million, or 66% of total revenue, growing 6.9% in 2025 . Rentals is the fastest-growing at $630 million (24% of revenue), up 39.1% year over year . Mortgages contributed $199 million, up 37.2% . The diversification away from pure residential advertising is a meaningful positive shift.
Trajectory
Better, clearly and on multiple fronts. Revenue grew 15.5% , the operating loss narrowed from $197 million to $34 million , and the company posted its first GAAP net profit in years at $23 million . Both the rentals and mortgage segments are growing at nearly 40% annually , diversifying away from the slower-growing core residential business. Operating cash flow of $368 million demonstrates the business generates real cash even while reporting accounting losses.
The remaining challenges are real but manageable. The company still carries a $34 million operating loss , meaning profitability is thin and dependent on continued growth. Stock-based compensation at $448 million [XBRL] remains very high, essentially consuming all operating cash flow on a paper basis. The housing market itself (low inventory, high mortgage rates) is a structural headwind outside management's control . But the direction of travel is unambiguously positive.
Industry Metrics
Monthly Unique Users (Rentals)
33M avg monthly unique visitors
Average Monthly Rental Listings
2.4M active listings (+44% multifamily YoY)
Rentals Revenue Growth
$630M (+39.1% YoY)
Mortgage Revenue
$199M (+37.2% YoY)
Residential Revenue
$1,704M (+6.9% YoY)
Share Repurchases
$670M in 2025 (+123% YoY)
Competition
- Zillow names CoStar Group directly as a competitor and litigation adversary (CoStar filed complaints against Zillow in 2025) . CoStar owns Homes.com and has been aggressively investing in consumer real estate search, making it Zillow's most well-funded direct challenger.
- Redfin is a notable competitor that Zillow turned into a partial partner: Zillow paid Redfin $100 million for exclusive multifamily rental listings on Redfin platforms , suggesting Zillow views distribution relationships as worth paying for rather than purely competing against.
- Zillow also competes with traditional brokerages, mortgage lenders, large tech platforms, and local/regional listing services . The filing notes competitors may have greater resources and capabilities .
- Zillow's differentiation rests on brand strength (more searches for "Zillow" than "real estate" ), the scale of its living database covering ~173 million U.S. homes , the Zestimate as a consumer trust tool, and the integrated transaction model connecting search, mortgage, and closing in one place. Roughly 80% of U.S. residential transactions involve agents using at least one Zillow product .
Leadership & Ownership
Co-founders Richard Barton and Lloyd Frink control approximately 57.7% of voting power through Class B shares . This is founder-controlled governance, which means outside shareholders have limited ability to influence major decisions or force a sale. It is a high insider-ownership structure, which aligns founders with long-term outcomes but concentrates power significantly.
CFO Jeremy Hofmann entered a 10b5-1 trading plan in November 2025 covering up to 100,000 shares from option exercises plus RSU shares, effective February 2026 . This is routine pre-planned selling by an executive, not a red flag on its own. No CEO change or other major leadership departures are disclosed. Internal controls were assessed as effective by both management and auditors , and there were no auditor disagreements .
Outlook
- The integrated transaction platform: Management is building toward a model where Zillow touches every step of a home purchase, including search, mortgage origination (now in 49 states plus D.C. ), and eventually title/escrow. Connections through "Enhanced Markets" exceeded 40% of transactions by year-end 2025 , and double-digit mortgage adoption rates within those markets suggest the flywheel is beginning to turn.
- Rentals as a second major business: With 39% revenue growth and 72,000 multifamily properties (up 44% year over year ), Zillow is investing heavily here, including the $100 million Redfin partnership for exclusive multifamily listings and new AI leasing tools .
- New agent products: Zillow Preferred (pay-at-close for top agents) and Zillow Pro (AI-powered membership suite) are designed to deepen agent relationships and shift more revenue toward performance-based models that scale with transaction volume.
- TAM expansion: Management frames a $202 billion addressable market across transaction fees, mortgage, title, rentals, and property management software. They are currently capturing a small fraction, and the roadmap is to layer on adjacent services as the platform matures.
Red Flags
- MEDStock-based compensation was $448 million in 2025 [XBRL], against total revenue of $2,583 million . That is roughly 17% of revenue paid out in equity. It dilutes shareholders, and the company's GAAP profitability ($23 million net income ) essentially disappears when viewed through this lens. This is a persistent issue for Zillow.
- MEDThe FTC and five state attorneys general filed antitrust complaints in late 2025 challenging the Zillow-Redfin partnership in multifamily rental listings . Zillow filed a motion to dismiss in January 2026 , but this is live litigation with no resolution yet. If the partnership is unwound or restricted, it would directly impact the rentals growth strategy and the $100 million already capitalized as an intangible asset .
- MEDFull valuation allowance of $965 million has been applied against $992 million in deferred tax assets , meaning Zillow's own accountants judge it more likely than not that these assets will not be realized. This reflects the long history of losses and is a signal that sustained profitability is not yet assured.
- MEDFounder dual-class control at ~57.7% voting power means public shareholders have very limited say in governance, director elections, or major strategic decisions. This is a permanent structural feature, not a temporary risk.
- LOWCash declined by $314 million year over year to $768 million , primarily driven by $670 million in buybacks . With $368 million in operating cash flow and a $500 million undrawn credit facility , liquidity is not an immediate concern, but the pace of buybacks should be monitored if the housing market weakens.
- LOWMultiple ongoing legal proceedings (federal securities class action related to Zillow Offers wind-down, shareholder derivative suits, IBM patent dispute) all carry a "reasonable possibility" of loss with no material accruals recorded . None are individually quantified, but together they represent a layer of contingent liability.
Verdict
Zillow is a mature, dominant internet platform in the early stages of a genuine business model upgrade: moving from a pure advertising marketplace toward an integrated real estate transaction platform with mortgage, rentals, and agent services. The 2025 numbers show the strategy is gaining traction, with revenue growing 15.5%, the first GAAP profit in years, and rentals and mortgage both growing near 40% . To believe in this story, an investor needs to accept that the housing market will eventually normalize (more inventory, more transactions), that Zillow can capture a growing share of the full transaction rather than just advertising dollars, and that management can keep stock-based compensation from permanently overshadowing accounting profits.
Similar companies
Peers, competitors, and industry comparables
Ask about this filing
Insider activity
Last 12 months · through 2026-02-11